Vermare
FeaturesPricingROI CalculatorAbout
Sign InGet Started
Investoru attiecības

Veidojam operētājsistēmu Eiropas brīvdienu īpašumiem

VerMare is a multi-tenant SaaS platform enabling property owners across 12+ European countries to manage bookings, guests, and compliance — all from their own direct booking site.

Skatīt prezentācijuSazināties

Key Figures

12+
Countries Supported
€38–79
Monthly SaaS Fee
5
Revenue Layers
May 2026
Launch Date

The Raise

Pre-seed round to fund go-to-market and reach breakeven within 12 months.

€150K
Pre-Seed Target
SAFE note with MFN clause (Most Favored Nation)
€1.5M
Post-Money Valuation Cap
Based on €1.38–2.28M codebase replacement value + market timing
36+ mo
Runway at Current Burn
Monthly burn ~€4K — breakeven at ~50 active owners
€10K
Minimum Ticket
Accepting angels, micro-VCs, and strategic operators
Pilnībā automatizēts

Kā tas darbojas

VerMare automatizē visu viesu ceļojumu — no rezervācijas līdz 5 zvaigžņu atsauksmei — bez īpašnieka manuālas iejaukšanās.

Rezervēt
Apstiprinājums
Maksāt
Maksājuma atgādinājums
Reģistrēties
PIN kods
Īpašnieka sveiciens
Iepriekšējie e-pasti
Uzkopšanas darbs
Istaba gatava
5★ Atsauksme
Viss viesu ceļojums darbojas autopilotā

Business Model

Pieci ieņēmumu slāņi — visi plūst caur priekšapmaksas kredītu maka sistēmu, radot negatīvu apgrozāmo kapitālu un izmaksu noturēšanu.

Pamata SaaS abonements

Atkārtoti Stripe abonementi platformas piekļuvei ar pakāpeniskām funkcijām. 30 dienu bezmaksas izmēģinājums reģistrējoties.

Starter €38/mēn. • Professional €79/mēn. • Enterprise: Custom

Tiešās rezervācijas komisija

Progresīva komisija par rezervāciju no maka kredītiem. Likmes samazinās, kad īpašnieki piesaista vairāk tiešo rezervāciju — atalgojot izaugsmi ar zemākām izmaksām slīdošā 90 dienu logā.

PAYG: 15%→3% • Starter: 12%→3% • Pro: 9%→3% • Enterprise: 8%→2%

OTA pārvaldības maksa

€2 fiksēta maksa par OTA rezervāciju PAYG lietotājiem. Ietver kalendāra sinhronizāciju, konfliktu noteikšanu, viesu izsekošanu. Iekļauts visos apmaksātajos abonementos.

PAYG: €2/rezervācija • Starter/Pro/Enterprise: €0 (iekļauts)

Kredīti par darbību

Maka infrastruktūra gatava mikromaksām darbībām. Cenas noteiktas: e-pasts €0,05, SMS €0,15, atskaites €0,25, ierīču sinhroniz. €0,10. Aktivizēšana pēc palaišanas.

Infrastruktūra gatava • Aktivizēšana pēc lietotāju bāzes izveides

Tirgus vietas komisija

Escrow bāzēta komisija par tīrīšanas darbiem caur tīrītāju tirgu. Maka escrow operācijas (iesaldēšana→atbrīvošana→izmaksa) jau uzbūvētas. Palaišana Q3+ 2026.

Escrow maks gatavs • Tirgus vietas aktivizēšana Q3+ 2026

Subscription Tiers

Progressive value capture — free trial hooks owners, PAYG creates usage habit, subscriptions unlock lower per-unit costs.

Free Trial → PAYG

€0/mo
  • 30-day free trial, then pay-as-you-go
  • €5 min fee + 15% commission (drops to 3%)
  • 1 property maximum
  • €150 sveiciena kredīti 3 posmos: Reģistrēties → Iestatīt → Verificēt identitāti

Starter

€38/mo
  • 12%→3% progressive commission
  • Up to 2 properties
  • Included email & SMS credits
  • €150 sveiciena kredīti 3 posmos: Reģistrēties → Iestatīt → Verificēt identitāti

Professional

€79/mo
  • 9%→3% progressive commission
  • Unlimited properties
  • Priority support + API access
  • €150 sveiciena kredīti 3 posmos: Reģistrēties → Iestatīt → Verificēt identitāti

Enterprise (Coming Soon)

Custom
  • Custom commission rates
  • Unlimited properties
  • White-label + dedicated infrastructure
  • €150 sveiciena kredīti 3 posmos: Reģistrēties → Iestatīt → Verificēt identitāti

Traction & Validation

Pre-launch evidence of product maturity and market demand.

517
API Endpoints Built
Full-featured PMS covering bookings, payments, compliance, smart devices
2,775
Automated Tests
Production-grade quality — CI/CD pipeline with 100% deployment automation
530K+
Lines of Code
€1.38–2.28M replacement value — 43× multiplier on €32K pre-launch investment
3
Live K8s Tenants
Multi-tenant architecture proven in production — Estonia, Demo, VanMare

Key Milestones

✓ Full booking-to-review automation (11-step BookingFunnel)
✓ Multi-tenant K8s infrastructure across 3 live namespaces
✓ Payment integration (Stripe + Montonio) with prepaid wallet
✓ 12-language i18n with country-specific compliance built in
○ Public launch — May 5, 2026
○ First 50 paying owners — M0–M3
○ Cleaner marketplace launch — Q3+ 2026

Financial Projections

Conservative bottom-up model. Breakeven at ~50 active owners — reachable within 3–6 months post-launch.

Year 1

€131K
150 owners
€14.6K MRR

Year 2

€860K
800 owners
€95K MRR

Year 3

€3.85M
4,000 owners
€420K MRR

Unit Economics

~€0 cash CAC
€150 welcome credits (ledger entries, not ad spend)
12.2:1 LTV:CAC
Industry benchmark: 3:1 minimum
1–3 bookings
CAC recovers within first direct bookings
>80% gross margin
Near-zero marginal cost per transaction

Use of Funds

Capital deployed across three pillars — product, growth, and compliance.

45%

Go-to-Market

~€67K

Content marketing, SEO, local partnerships, first 100 owners in Baltics

30%

Product & Engineering

~€45K

Channel manager integrations, mobile app, cleaner marketplace

15%

Compliance & Legal

~€22K

Country-by-country STR compliance, OÜ legal, data protection

10%

Operations & Buffer

~€15K

Cloud infrastructure scaling, payment processing setup, contingency

Business Canvas

A strategic overview of VerMare's business model across nine key dimensions.

Value Proposition

  • All-in-one vacation rental management (bookings, guests, compliance)
  • Direct booking website — save up to 85% vs OTA platform commissions
  • 12-language support with local compliance (§24, SES, Alloggiati)

Customer Segments

  • B2C: Individual property owners (1–2 apartments, €38/mo)
  • B2B: Agencies managing 50+ units (€149+/mo, vermare.plus)
  • Workforce: Cleaners and maintenance staff (free tier, Q3+ 2026)

Channels

  • Organic SEO via country-specific domains (vermare.ee, .fi, .lv, .lt)
  • Referral from existing owners and cleaner network effects
  • iCal calendar sync with all major OTA platforms

Key Activities

  • Multi-tenant SaaS platform development and maintenance
  • Country-by-country regulatory compliance (12+ jurisdictions)
  • Cleaner marketplace curation and quality assurance

Key Resources

  • Kubernetes-based multi-tenant infrastructure (scales to thousands)
  • Founder expertise: Bolt EU alumni, pan-European scaling playbook
  • Domain portfolio: vermare.app + 12 country TLDs

Key Partners

  • Stripe & Montonio for payment processing
  • iCal-based calendar sync with Airbnb, Booking.com, VRBO, and 20+ platforms
  • Home Assistant ecosystem for smart device integration

Revenue Streams

  • Recurring SaaS subscriptions (€38–79/mo per owner)
  • Usage-based credits (per-booking + per-action micro-charges)
  • Marketplace commission on cleaning jobs (Q3+ 2026)

Cost Structure

  • Cloud infrastructure (DigitalOcean K8s, S3 storage, DNS)
  • Payment processing fees (Stripe + Montonio)
  • Engineering salaries and compliance/legal costs

Competitive Advantage

  • Over-engineered multi-tenant architecture: ready to scale from day one
  • Direct bookings — guest pays owner directly. VerMare deducts commission from prepaid wallet (never touches guest money).
  • European-first: GDPR, local tax compliance, 12 languages built-in

Market Opportunity

$48.1B
ES īstermiņa īres tirgus (2025)
Aug ar 11,5% CAGR līdz $129,3B 2034. gadā. 854M viesu nakšņošanu 2024. gadā.
1,2M
Nepietiekami apkalpoti sludinājumi palaišanas valstīs
Mazie īpašnieki (1-10 vienības) bez PMS vai ar pamata rīkiem 12 ES tirgos.
12+
Valstis palaišanas brīdī
EE, FI, SE, NO, DK, LV, LT, ES, IT, FR + vēl. Dzimtais 12 valodu atbalsts.

Why VerMare Wins

Bolt Playbook

Founder scaled Bolt EU across European markets. Same over-engineer → scale horizontally approach.

Direct Bookings

Owners receive guest payments directly. VerMare deducts commission from the owner's prepaid credit wallet — never touches guest money.

Prepaid Credit Wallet

Negative working capital model. Owners buy credit packs (€100–€500), platform deducts per-use.

Multi-Tenant from Day One

Kubernetes architecture supports thousands of tenants across 12+ countries without rearchitecting.

European Compliance

Built-in support for Estonian §24, Spanish SES, Italian Alloggiati, and GDPR across all markets.

Network Effects

Cleaner marketplace creates local supply networks; more properties = more cleaners = more properties.

Risks & Mitigations

What could go wrong and how we've designed around it.

Single-founder risk

5 AI agents operate autonomously 24/7. Platform runs unattended. Codebase fully documented with 2,775 tests. Advisory board planned post-raise.

Customer acquisition in competitive market

PAYG model eliminates adoption friction (€0 to start). Progressive commission rewards growth. Smoobu migration discontent = immediate churn opportunity.

Multi-country regulatory complexity

Compliance engine already built for §24, SES, Alloggiati. Modular design — adding new country requires config, not code.

Pre-revenue stage

Product is feature-complete pre-launch. €4K/mo burn = 36+ months runway even without funding. Breakeven at just 50 owners.

AI vadītas operācijas

Iepazīsties ar AI ģimeni

Pieci AI aģenti, veidoti kā igauņu ģimene, vada VerMare operācijas 24/7 — uzraugot viesus, infrastruktūru, tīrīšanas darbiniekus, biznesa metriku un rakstot kodu. Nulle cilvēku iejaukšanās.

Stratēģijas slānis — KĀPĒC
👔
Heino
Biznesa operācijas / PM

Uzrauga ieņēmumus, kalendāra caurumus un izmaksas visos īrniekos. Darbojas kā Roberta projektu vadītājs.

“Katra tukša nakts ir nauda uz galda.”

💎
Helmi
Viesu ceļojuma aģents

Uzrauga katru viesu kontaktpunktu: e-pastus, maksājumus, reģistrāciju, PIN kodus un atsauksmes.

“Katrs viesis ir kāda ģimene atvaļinājumā.”

Izpildes slānis — KĀ
🔧
Väino
Vietnes uzticamības inženieris

Uzrauga visu K8s klasteru: podus, žurnālus, brīdinājumus, sertifikātus. Var automātiski novērst problēmas.

“Es sargāju, lai tu varētu gulēt.”

🌸
Liina
Tīrīšanas operācijas

Organizē izrakstīšanās→ierakstīšanās logu: nosūta tīrīšanas darbiniekus, seko kvalitātei, apmāca komandas.

“Katrs viesis ir pelnījis svaigu sākumu.”

💻
Robert
Full Stack izstrādātājs

Izvēlas inženierijas biļetes, ievieš funkcijas pilnībā (backend + frontend + testi), izveido PR.

“Es to uzbūvēšu.”

Ikdienas autonomais grafiks
05:00Helmi— Nakts viesu pārbaude
06:00Liina— Rīta maiņas atskaite
07:00Heino— Biznesa pārskats
08:00Väino— Infrastruktūras atskaite
08:30Robert— Izvēlas pirmo biļeti
20:00Liina— Vakara maiņas kopsavilkums
21:00Helmi— Vakara kopsavilkums
Visi 5 aģenti darbojas 24/7 — nulle cilvēku iejaukšanās
🇪🇪 Veidots Igaunijā

Founder

Andres Kepler

Bolt EU alumni and Estonia Business School graduate. Experienced in scaling pan-European platforms. Building VerMare to do for vacation rentals what Bolt did for mobility.

Interesē VerMare?

We're open to conversations with investors, partners, and advisors who share our vision for European vacation rental management.

Sazināties
Vermare

Simple vacation rental management for owners.

Produkts

  • Iespējas
  • Cenas
  • Dokumentācija
  • Vadības panelis
  • VerMare Plus

Uzņēmums

  • Par mums
  • Blogs
  • Kontakti
  • Investoriem

Juridiski

  • Privātuma politika
  • Pakalpojumu noteikumi
  • GDPR
Visas sistēmas darbojas

© 2026 VerMare. Visas tiesības aizsargātas.